DELAWARE VIDEO LOTTERY

DISTRIBUTION OF 2015 VIDEO LOTTERY NET PROCEEDS (UNAUDITED)

MONTH ENDING DELAWARE PARK DOVER DOWNS HARRINGTON TOTAL
01/25/15 TRACK COMMISSIONS 4,208,300 43% 4,353,800 42% 2,606,700 43% 11,168,800 43%
PURSE INCREASES 872,800 9% 1,113,400 11% 646,700 11% 2,632,900 10%
VENDOR FEES* 711,800 7% 751,200 7% 438,400 7% 1,901,400 7%
STATE SHARE ** 3,904,900 40% 4,139,100 40% 2,323,700 39% 10,367,700 40%
NET PROCEEDS 9,697,800 100% 10,357,500 100% 6,015,500 100% 26,070,800 100%
02/22/15 TRACK COMMISSIONS 4,306,900 43% 3,979,600 42% 2,543,500 43% 10,830,000 43%
PURSE INCREASES 901,600 9% 1,032,000 11% 642,900 11% 2,576,500 10%
VENDOR FEES* 739,300 7% 704,300 7% 435,400 7% 1,879,000 7%
STATE SHARE ** 4,069,800 41% 3,884,200 40% 2,358,200 39% 10,312,200 40%
NET PROCEEDS 10,017,600 100% 9,600,100 100% 5,980,000 100% 25,597,700 100%
03/29/15 TRACK COMMISSIONS 5,977,600 43% 5,796,700 41% 3,620,000 42% 15,394,300 42%
PURSE INCREASES 1,256,600 9% 1,511,200 11% 921,600 11% 3,689,400 10%
VENDOR FEES* 1,033,200 7% 1,025,700 7% 628,800 7% 2,687,700 7%
STATE SHARE ** 5,694,600 41% 5,723,800 41% 3,402,600 40% 14,821,000 41%
NET PROCEEDS 13,962,000 100% 14,057,400 100% 8,573,000 100% 36,592,400 100%
04/26/15 TRACK COMMISSIONS 4,569,800 43% 4,379,400 41% 2,722,400 42% 11,671,600 42%
PURSE INCREASES 967,100 9% 1,152,900 11% 701,000 11% 2,821,000 10%
VENDOR FEES* 793,200 7% 782,400 7% 478,600 7% 2,054,200 7%
STATE SHARE ** 4,415,700 41% 4,409,900 41% 2,618,800 40% 11,444,400 41%
NET PROCEEDS 10,745,800 100% 10,724,600 100% 6,520,800 100% 27,991,200 100%
05/31/15 TRACK COMMISSIONS 5,928,100 43% 5,516,700 42% 3,551,600 43% 14,996,400 43%
PURSE INCREASES 1,232,900 9% 1,421,000 11% 892,600 11% 3,546,500 10%
VENDOR FEES* 1,007,800 7% 965,100 7% 608,700 7% 2,581,600 7%
STATE SHARE ** 5,530,200 40% 5,316,300 40% 3,250,300 39% 14,096,800 40%
NET PROCEEDS 13,699,000 100% 13,219,100 100% 8,303,200 100% 35,221,300 100%
06/28/15 TRACK COMMISSIONS 4,593,600 43% 3,889,100 42% 2,617,900 42% 11,100,600 42%
PURSE INCREASES 961,000 9% 1,007,100 11% 701,500 11% 2,669,600 10%
VENDOR FEES* 786,300 7% 684,400 7% 460,000 7% 1,930,700 7%
STATE SHARE ** 4,336,700 41% 3,788,000 40% 2,467,300 40% 10,592,000 41%
NET PROCEEDS 10,677,600 100% 9,368,600 100% 6,246,700 100% 26,292,900 100%
07/26/15 TRACK COMMISSIONS 4,726,700 43% 4,708,800 41% 2,600,600 42% 12,036,100 42%
PURSE INCREASES 1,000,500 9% 1,240,400 11% 669,800 11% 2,910,700 10%
VENDOR FEES* 821,400 7% 846,100 7% 458,400 7% 2,125,900 7%
STATE SHARE ** 4,567,500 41% 4,743,200 41% 2,501,900 40% 11,812,600 41%
NET PROCEEDS 11,116,100 100% 11,538,500 100% 6,230,700 100% 28,885,300 100%
08/30/15 TRACK COMMISSIONS 5,593,000 43% 5,718,800 42% 3,248,300 43% 14,560,100 43%
PURSE INCREASES 1,162,200 9% 1,474,700 11% 815,500 11% 3,452,400 10%
VENDOR FEES* 951,700 7% 1,008,100 7% 558,200 7% 2,518,000 7%
STATE SHARE ** 5,206,500 40% 5,517,000 40% 2,963,800 39% 13,687,300 40%
NET PROCEEDS 12,913,400 100% 13,718,600 100% 7,585,800 100% 34,217,800 100%
09/27/15 TRACK COMMISSIONS 4,490,900 43% 4,454,700 41% 2,612,800 42% 11,558,400 43%
PURSE INCREASES 937,600 9% 1,157,600 11% 662,500 11% 2,757,700 10%
VENDOR FEES* 771,800 7% 793,700 7% 455,100 7% 2,020,600 7%
STATE SHARE ** 4,217,500 40% 4,362,800 41% 2,432,000 40% 11,012,300 40%
NET PROCEEDS 10,417,800 100% 10,768,800 100% 6,162,400 100% 27,349,000 100%
10/25/15 TRACK COMMISSIONS 4,452,100 43% 4,099,100 41% 2,605,600 42% 11,156,800 42%
PURSE INCREASES 931,900 9% 1,065,900 11% 661,200 11% 2,659,000 10%
VENDOR FEES* 765,800 7% 730,400 7% 453,500 7% 1,949,700 7%
STATE SHARE ** 4,204,500 41% 4,019,900 41% 2,430,800 40% 10,655,200 40%
NET PROCEEDS 10,354,300 100% 9,915,300 100% 6,151,100 100% 26,420,700 100%
11/29/2015 TRACK COMMISSIONS 5,542,400 43% 5,220,400 41% 3,194,800 42% 13,957,600 42%
PURSE INCREASES 1,161,700 9% 1,358,200 11% 812,300 11% 3,332,200 10%
VENDOR FEES* 962,300 7% 931,200 7% 556,200 7% 2,449,700 7%
STATE SHARE ** 5,241,700 41% 5,125,000 41% 2,992,600 40% 13,359,300 40%
NET PROCEEDS 12,908,100 100% 12,634,800 100% 7,555,900 100% 33,098,800 100%
12/27/2015 TRACK COMMISSIONS 4,237,800 43% 3,593,600 42% 2,348,800 42% 10,180,200 42%
PURSE INCREASES 886,100 9% 930,500 11% 595,000 11% 2,411,600 10%
VENDOR FEES* 735,900 7% 637,800 7% 408,800 7% 1,782,500 7%
STATE SHARE ** 3,986,100 40% 3,494,400 40% 2,181,800 39% 9,662,300 40%
NET PROCEEDS 9,845,900 99% 8,656,300 100% 5,534,400 99% 24,036,600 99%

* Central computer and terminal equipment

** Before operating expenses of Lottery and Division of Gaming Enforcement

Back to Top