DELAWARE TABLE GAMES

DISTRIBUTION OF 2014 NET PROCEEDS (UNAUDITED)

MONTH ENDING		DELAWARE PARK	DOVER DOWNS	HARRINGTON	TOTAL

1/26/2014	TRACK COMMISSIONS	$987,463	$850,617	$398,077	$2,236,157	66.1%
	PURSE INCREASES	$67,225	$57,909	$27,101	$152,235	4.5%
	STATE SHARE*	$439,205	$378,338	$177,057	$994,600	29.4%
	NET PROCEEDS	$1,493,893	$1,286,865	$602,234	$3,382,992	100.0%

2/23/2014	TRACK COMMISSIONS	$1,137,421	$861,808	$607,558	$2,606,787	66.1%
	PURSE INCREASES	$77,434	$58,671	$41,362	$177,467	4.5%
	STATE SHARE*	$505,903	$383,315	$270,230	$1,159,448	29.4%
	NET PROCEEDS	$1,720,759	$1,303,794	$919,150	$3,943,702	100.0%

3/30/2014	TRACK COMMISSIONS	$1,582,010	$1,107,407	$801,270	$3,490,687	66.1%
	PURSE INCREASES	$107,701	$75,391	$54,549	$237,641	4.5%
	STATE SHARE*	$703,647	$492,553	$356,390	$1,552,590	29.4%
	NET PROCEEDS	$2,393,358	$1,675,351	$1,212,209	$5,280,918	100.0%

4/27/2014	TRACK COMMISSIONS	$1,074,707	$830,393	$514,816	$2,419,915	66.1%
	PURSE INCREASES	$73,165	$56,532	$35,048	$164,745	4.5%
	STATE SHARE*	$478,009	$369,343	$228,980	$1,076,331	29.4%
	NET PROCEEDS	$1,625,880	$1,256,268	$778,844	$3,660,991	100.0%

5/25/2014	TRACK COMMISSIONS	$1,348,534	$986,145	$469,790	$2,804,469	66.1%
	PURSE INCREASES	$91,806	$67,135	$31,983	$190,925	4.5%
	STATE SHARE*	$599,802	$438,618	$208,954	$1,247,374	29.4%
	NET PROCEEDS	$2,040,142	$1,491,899	$710,727	$4,242,768	100.0%

6/29/2014	TRACK COMMISSIONS	$1,297,042	$1,304,834	$762,687	$3,364,563	66.1%
	PURSE INCREASES	$88,301	$88,831	$51,923	$229,055	4.5%
	STATE SHARE*	$576,899	$580,365	$339,228	$1,496,492	29.4%
	NET PROCEEDS	$1,962,243	$1,974,030	$1,153,838	$5,090,110	100.0%

7/27/2014	TRACK COMMISSIONS	$1,207,075	$991,108	$534,507	$2,732,690	66.1%
	PURSE INCREASES	$82,176	$67,473	$36,389	$186,038	4.5%
	STATE SHARE*	$536,884	$440,826	$237,738	$1,215,447	29.4%
	NET PROCEEDS	$1,826,135	$1,499,407	$808,634	$4,134,175	100.0%

8/31/2014	TRACK COMMISSIONS	$1,433,686	$1,374,261	$618,953	$3,426,900	66.1%
	PURSE INCREASES	$97,603	$93,558	$42,137	$233,299	4.5%
	STATE SHARE*	$637,676	$611,245	$275,298	$1,524,219	29.4%
	NET PROCEEDS	$2,168,966	$2,079,064	$936,389	$5,184,418	100.0%

9/28/2014	TRACK COMMISSIONS	$1,002,662	$860,011	$554,466	$2,417,140	66.1%
	PURSE INCREASES	$68,260	$58,548	$37,747	$164,556	4.5%
	STATE SHARE*	$445,965	$382,516	$246,616	$1,075,097	29.4%
	NET PROCEEDS	$1,516,887	$1,301,076	$838,829	$3,656,792	100.0%

10/26/2014	TRACK COMMISSIONS	$1,214,760	$878,844	$512,769	$2,606,373	66.1%
	PURSE INCREASES	$82,699	$59,831	$34,909	$177,438	4.5%
	STATE SHARE*	$540,302	$390,893	$228,070	$1,159,264	29.4%
	NET PROCEEDS	$1,837,761	$1,329,568	$775,748	$3,943,076	100.0%

11/30/2014	TRACK COMMISSIONS	$1,294,878	$1,143,623	$654,168	$3,092,669	66.1%
	PURSE INCREASES	$88,154	$77,856	$44,535	$210,545	4.5%
	STATE SHARE*	$575,937	$508,661	$290,961	$1,375,559	29.4%
	NET PROCEEDS	$1,958,968	$1,730,140	$989,665	$4,678,773	100%

12/28/2014	TRACK COMMISSIONS	$1,277,023	$890,616	$540,440	$2,708,079	66.1%
	PURSE INCREASES	$86,938	$60,632	$36,792	$184,362	4.5%
	STATE SHARE*	$567,995	$396,129	$240,377	$1,204,501	29.4%
	NET PROCEEDS	$1,931,956	$1,347,377	$817,610	$4,096,943	100.0%

* Before operating expenses of Lottery and Division of Gaming Enforcement