DELAWARE TABLE GAMES

DISTRIBUTION OF 2022 NET PROCEEDS (UNAUDITED)

MONTH ENDING		DELAWARE PARK	DOVER DOWNS	HARRINGTON	TOTAL

1/31/2022	TRACK COMMISSIONS	$1,763,142	$1,186,604	$769,241	$3,718,987	80.0%
	PURSE INCREASES	$99,177	$66,746	$43,270	$209,193	4.5%
	STATE SHARE*	$341,609	$229,905	$149,040	$720,554	15.5%
	NET PROCEEDS	$2,203,928	$1,483,255	$961,551	$4,648,734	100.0%

2/27/2022	TRACK COMMISSIONS	$1,849,802	$1,014,272	$831,810	$3,695,885	80.0%
	PURSE INCREASES	$104,051	$57,053	$46,789	$207,894	4.5%
	STATE SHARE*	$358,399	$196,515	$161,163	$716,078	15.5%
	NET PROCEEDS	$2,312,253	$1,267,840	$1,039,763	$4,619,856	100.0%

3/27/2022	TRACK COMMISSIONS	$1,833,444	$1,414,512	$690,114	$3,938,070	80.0%
	PURSE INCREASES	$103,131	$79,566	$38,819	$221,516	4.5%
	STATE SHARE*	$355,230	$274,062	$133,710	$763,001	15.5%
	NET PROCEEDS	$2,291,806	$1,768,140	$862,643	$4,922,588	100.0%

4/24/2022	TRACK COMMISSIONS	$1,568,150	$1,562,082	$743,692	$3,873,924	80.0%
	PURSE INCREASES	$88,208	$87,867	$41,833	$217,908	4.5%
	STATE SHARE*	$303,829	$302,653	$144,090	$750,573	15.5%
	NET PROCEEDS	$1,960,188	$1,952,602	$929,616	$4,842,405	100.0%

5/29/2022	TRACK COMMISSIONS	$2,004,855	$1,885,561	$999,303	$4,889,719	80.0%
	PURSE INCREASES	$112,773	$106,063	$56,211	$275,047	4.5%
	STATE SHARE*	$388,441	$365,327	$193,615	$947,383	15.5%
	NET PROCEEDS	$2,506,069	$2,356,951	$1,249,129	$6,112,148	100.0%

6/30/2022	TRACK COMMISSIONS	$1,525,049	$1,488,276	$662,527	$3,675,852	80.0%
	PURSE INCREASES	$85,784	$83,716	$37,267	$206,767	4.5%
	STATE SHARE*	$295,478	$288,354	$128,365	$712,196	15.5%
	NET PROCEEDS	$1,906,312	$1,860,346	$828,159	$4,594,816	100.0%

* Before operating expenses of Lottery and Division of Gaming Enforcement