DELAWARE VIDEO LOTTERY

DISTRIBUTION OF 2012 VIDEO LOTTERY NET PROCEEDS (UNAUDITED)

MONTH ENDING DELAWARE PARK DOVER DOWNS HARRINGTON TOTAL
1/29/12 TRACK COMMISSIONS 7,273,200 41% 7,602,000 40% 3,872,200 40% 18,747,400 40%
PURSE INCREASES 1,584,200 9% 2,059,600 11% 1,048,500 11% 4,692,300 10%
VENDOR FEES* 1,088,100 6% 1,163,000 6% 589,700 6% 2,840,800 6%
STATE SHARE ** 7,657,100 44% 8,334,000 44% 4,242,500 44% 20,233,600 44%
NET PROCEEDS 17,602,600 100% 19,158,600 100% 9,752,900 100% 46,514,100 100%
2/26/12 TRACK COMMISSIONS 6,394,500 41% 6,306,200 40% 3,556,800 40% 16,257,500 40%
PURSE INCREASES 1,391,600 9% 1,708,200 11% 962,900 11% 4,062,700 10%
VENDOR FEES* 950,300 6% 963,400 6% 541,200 6% 2,454,900 6%
STATE SHARE ** 6,726,200 44% 6,912,000 44% 3,896,500 44% 17,534,700 44%
NET PROCEEDS 15,462,600 100% 15,889,800 100% 8,957,400 100% 40,309,800 100%
3/25/12 TRACK COMMISSIONS 6,451,800 41% 6,366,300 40% 3,423,300 40% 16,241,400 40%
PURSE INCREASES 1,404,700 9% 1,725,200 11% 926,700 11% 4,056,600 10%
VENDOR FEES* 961,700 6% 975,900 6% 520,400 6% 2,458,000 6%
STATE SHARE ** 6,789,300 44% 6,981,000 44% 3,749,800 44% 17,520,100 44%
NET PROCEEDS 15,607,500 100% 16,048,400 100% 8,620,200 100% 40,276,100 100%
4/29/12 TRACK COMMISSIONS 7,593,900 41% 7,460,400 40% 3,921,400 40% 18,975,700 40%
PURSE INCREASES 1,651,700 9% 2,020,800 11% 1,061,500 11% 4,734,000 10%
VENDOR FEES* 1,123,600 6% 1,139,900 6% 596,000 6% 2,859,500 6%
STATE SHARE ** 7,983,300 44% 8,177,300 44% 4,295,300 44% 20,455,900 44%
NET PROCEEDS 18,352,500 100% 18,798,400 100% 9,874,200 100% 47,025,100 100%
5/27/12 TRACK COMMISSIONS 6,012,600 41% 5,736,800 40% 3,053,100 40% 14,802,500 40%
PURSE INCREASES 1,308,400 9% 1,554,200 11% 826,300 11% 3,688,900 10%
VENDOR FEES* 892,700 6% 877,600 6% 463,600 6% 2,233,900 6%
STATE SHARE ** 6,323,800 44% 6,289,100 44% 3,343,800 44% 15,956,700 44%
NET PROCEEDS 14,537,500 100% 14,457,700 100% 7,686,800 100% 36,682,000 100%
 6/24/12 TRACK COMMISSIONS  5,396,500  41%  5,034,600 40%  2,918,600 40%  13,349,700 40.%
PURSE INCREASES  1,174,900 9% 1,364,500 11%  790,100 11% 3,329,500 10%
VENDOR FEES*  804,000 6% 772,400 6% 444,100 6% 2,020,500 6%
STATE SHARE ** 5,678,400 44% 5,521,500 44% 3,197,300 44% 14,397,200 44%
NET PROCEEDS  13,053,800 100% 12,693,000 100% 7,350,100 100% 33,096,900 100%
7/29/12 TRACK COMMISSIONS 6,614,900 41% 6,507,600 40% 3,140,300 41% 16,262,800 41%
PURSE INCREASES 1,440,200 9% 1,763,500 11% 832,800 11% 4,036,500 10%
VENDOR FEES* 986,100 6% 997,600 6% 467,200 6% 2,450,900 6%
STATE SHARE ** 6,960,900 44% 7,136,100 44% 3,306,300 43% 17,403,300 34%
NET PROCEEDS 16,002,100 100% 16,404,800 100% 7,746,600 100% 40,153,500 100%
8/26/12 TRACK COMMISSIONS 5,193,900 41% 5,196,700 40% 2,837,400 41% 13,228,000 41%
PURSE INCREASES 1,130,000 9% 1,409,000 11% 748,600 11% 3,287,600 10%
VENDOR FEES* 769,900 6% 799,800 6% 417,900 6% 1,987,600 6%
STATE SHARE ** 5,461,500 44% 5,701,600 44% 2,959,400 43% 14,122,500 34%
NET PROCEEDS 12,555,300 100% 13,107,100 100% 6,963,300 100% 32,625,700 100%
9/30/12 TRACK COMMISSIONS 6,235,300 41% 5,971,200 40% 3,250,400 41% 15,456,900 41%
PURSE INCREASES 1,356,900 9% 1,617,700 11% 857,600 11% 3,832,200 10%
VENDOR FEES* 926,000 6% 913,500 6% 479,300 6% 2,318,800 6%
STATE SHARE ** 6,558,300 44% 6,546,200 44% 3,390,600 43% 16,495,100 44%
NET PROCEEDS 15,076,500 100% 15,048,600 100% 7,977,900 100% 38,103,000 100%
10/28/12 TRACK COMMISSIONS 4,906,300 41% 4,382,900 40% 2,483,500 41% 11,772,700 41%
PURSE INCREASES 1,068,500 9% 1,187,600 11% 655,700 11% 2,911,800 10%
VENDOR FEES* 733,100 6% 671,200 6% 368,000 6% 1,772,300 6%
STATE SHARE ** 5,164,400 44% 4,805,600 44% 2,592,300 43% 12,562,300 44%
NET PROCEEDS 11,872,300 100% 11,047,300 100% 6,099,500 100% 29,019,100 100%
11/25/12 TRACK COMMISSIONS 4,876,200 41% 4,554,100 40% 2,405,500 41% 11,835,800 41%
PURSE INCREASES 1,061,500 9% 1,234,000 11% 634,900 11% 2,930,400 10%
VENDOR FEES* 726,500 6% 697,600 6% 355,400 6% 1,779,500 6%
STATE SHARE ** 5,130,900 44% 4,993,400 44% 2,509,900 43% 12,634,200 44%
NET PROCEEDS 11,795,100 100% 11,479,100 100% 5,905,700 100% 29,179,900 100%
12/30/12 TRACK COMMISSIONS 5,790,900 41% 5,148,200 40% 3,172,500 41% 14,111,600 41%
PURSE INCREASES 1,260,200 9% 1,395,000 11% 837,800 11% 3,493,000 10%
VENDOR FEES* 860,200 6% 788,800 6% 470,800 6% 2,119,800 6%
STATE SHARE ** 6,091,000 44% 5,645,000 44% 3,312,100 43% 15,048,100 44%
NET PROCEEDS 14,002,300 100% 12,977,000 100% 7,793,200 100% 34,772,500 100%

* Central computer and terminal equipment

** Before operating expenses of Lottery and Division of Gaming Enforcement

Back to Top