DELAWARE VIDEO LOTTERY
DISTRIBUTION OF 2018 VIDEO LOTTERY NET PROCEEDS (UNAUDITED)
| MONTH ENDING | DELAWARE PARK | DOVER DOWNS | HARRINGTON | TOTAL | |||||
| 1/28/2018 | TRACK COMMISSIONS | 4,076,200 | 43% | 3,629,400 | 41% | 2,240,600 | 43% | 9,946,200 | 42% |
| PURSE INCREASES | 850,700 | 9% | 941,400 | 11% | 566,500 | 11% | 2,358,600 | 10% | |
| VENDOR FEES* | 703,900 | 7% | 648,800 | 7% | 393,400 | 7% | 1,746,100 | 7% | |
| STATE SHARE ** | 3,820,900 | 40% | 3,537,600 | 40% | 2,069,600 | 39% | 9,428,100 | 40% | |
| NET PROCEEDS | 9,451,700 | 99% | 8,757,200 | 99% | 5,270,100 | 100% | 23,479,000 | 99% | |
| 2/25/2018 | TRACK COMMISSIONS | 4,574,300 | 43% | 4,191,100 | 41% | 2,708,900 | 42% | 11,474,300 | 42% |
| PURSE INCREASES | 956,500 | 9% | 1,089,500 | 11% | 687,300 | 11% | 2,733,300 | 10% | |
| VENDOR FEES* | 795,600 | 7% | 751,800 | 7% | 477,400 | 7% | 2,024,800 | 7% | |
| STATE SHARE ** | 4,301,300 | 40% | 4,102,900 | 40% | 2,519,900 | 39% | 10,924,100 | 40% | |
| NET PROCEEDS | 10,627,700 | 99% | 10,135,300 | 99% | 6,393,500 | 99% | 27,156,500 | 99% | |
| 3/28/2018 | TRACK COMMISSIONS | 4,897,800 | 43% | 4,362,300 | 41% | 2,860,600 | 42% | 12,120,700 | 42% |
| PURSE INCREASES | 1,027,900 | 9% | 1,137,000 | 11% | 728,700 | 11% | 2,893,600 | 10% | |
| VENDOR FEES* | 853,200 | 7% | 784,100 | 7% | 508,000 | 7% | 2,145,300 | 7% | |
| STATE SHARE ** | 4,642,700 | 41% | 4,293,800 | 41% | 2,681,300 | 40% | 11,617,800 | 40% | |
| NET PROCEEDS | 11,421,600 | 100% | 10,577,200 | 100% | 6,778,600 | 100% | 28,777,400 | 99% | |
| 4/29/2018 | TRACK COMMISSIONS | 6,179,900 | 43% | 5,348,800 | 41% | 3,546,700 | 42% | 15,075,400 | 42% |
| PURSE INCREASES | 1,298,400 | 9% | 1,396,800 | 11% | 903,900 | 11% | 3,599,100 | 10% | |
| VENDOR FEES* | 1,078,400 | 7% | 963,800 | 7% | 629,400 | 7% | 2,671,600 | 7% | |
| STATE SHARE ** | 5,869,600 | 41% | 5,284,000 | 41% | 3,329,000 | 40% | 14,482,600 | 40% | |
| NET PROCEEDS | 14,426,300 | 100% | 12,993,400 | 100% | 8,409,000 | 100% | 35,828,700 | 99% | |
| 5/27/2018 | TRACK COMMISSIONS | 4,832,700 | 43% | 4,166,300 | 41% | 2,763,200 | 42% | 11,762,200 | 42% |
| PURSE INCREASES | 1,013,100 | 9% | 1,085,500 | 11% | 702,500 | 11% | 2,801,100 | 10% | |
| VENDOR FEES* | 839,900 | 7% | 750,000 | 7% | 488,300 | 7% | 2,078,200 | 7% | |
| STATE SHARE ** | 4,570,900 | 41% | 4,095,400 | 41% | 2,581,100 | 40% | 11,247,400 | 40% | |
| NET PROCEEDS | 11,256,600 | 100% | 10,097,200 | 100% | 6,535,100 | 100% | 27,888,900 | 99% | |
| 6/30/2018 | TRACK COMMISSIONS | 5,674,800 | 43% | 4,795,200 | 41% | 3,266,500 | 42% | 13,736,500 | 42% |
| PURSE INCREASES | 1,189,600 | 9% | 1,249,900 | 11% | 832,100 | 11% | 3,271,600 | 10% | |
| VENDOR FEES* | 984,700 | 7% | 861,800 | 7% | 583,200 | 8% | 2,429,700 | 7% | |
| STATE SHARE ** | 5,368,700 | 41% | 4,719,800 | 41% | 3,058,400 | 40% | 13,146,900 | 40% | |
| NET PROCEEDS | 13,217,800 | 100% | 11,626,700 | 100% | 7,740,200 | 100% | 32,584,700 | 99% | |
| 7/29/2018 | TRACK COMMISSIONS | 4,923,307 | 44% | 4,701,008 | 42% | 2,519,709 | 43% | 12,144,023 | 43% |
| PURSE INCREASES | 1,050,685 | 9% | 1,240,261 | 11% | 648,258 | 11% | 2,939,204 | 10% | |
| VENDOR FEES* | 840,900 | 7% | 835,291 | 7% | 442,114 | 8% | 2,118,305 | 7% | |
| STATE SHARE ** | 4,482,800 | 40% | 4,447,521 | 40% | 2,256,507 | 38% | 11,186,828 | 39% | |
| NET PROCEEDS | 11,297,692 | 100% | 11,224,080 | 100% | 5,866,589 | 100% | 28,388,361 | 99% | |
| 8/26/2018 | TRACK COMMISSIONS | 4,621,064 | 44% | 4,494,912 | 42% | 2,779,138 | 43% | 11,895,114 | 43% |
| PURSE INCREASES | 983,946 | 9% | 1,185,905 | 11% | 715,000 | 11% | 2,884,851 | 10% | |
| VENDOR FEES* | 790,824 | 7% | 799,761 | 7% | 486,489 | 8% | 2,077,075 | 7% | |
| STATE SHARE ** | 4,184,232 | 40% | 4,251,593 | 40% | 2,489,959 | 38% | 10,925,784 | 39% | |
| NET PROCEEDS | 10,580,066 | 100% | 10,732,172 | 100% | 6,470,586 | 100% | 27,782,824 | 99% | |
| 9/30/2018 | TRACK COMMISSIONS | 5,868,414 | 43% | 5,212,016 | 42% | 3,238,686 | 43% | 14,319,117 | 43% |
| PURSE INCREASES | 1,256,462 | 9% | 1,380,079 | 11% | 835,900 | 11% | 3,472,441 | 10% | |
| VENDOR FEES* | 1,028,619 | 8% | 942,802 | 8% | 570,392 | 8% | 2,541,813 | 8% | |
| STATE SHARE ** | 5,356,851 | 40% | 4,954,506 | 40% | 2,919,725 | 39% | 13,231,082 | 39% | |
| NET PROCEEDS | 13,510,347 | 100% | 12,489,403 | 100% | 7,564,702 | 100% | 33,564,452 | 100% | |
| 10/28/2018 | TRACK COMMISSIONS | 4,650,259 | 44% | 4,264,272 | 42% | 2,723,228 | 43% | 11,637,759 | 43% |
| PURSE INCREASES | 992,155 | 9% | 1,127,058 | 11% | 701,844 | 11% | 2,821,057 | 10% | |
| VENDOR FEES* | 813,022 | 8% | 772,797 | 8% | 481,552 | 8% | 2,067,371 | 8% | |
| STATE SHARE ** | 4,212,894 | 39% | 4,035,492 | 40% | 2,444,903 | 38% | 10,693,289 | 39% | |
| NET PROCEEDS | 10,668,330 | 100% | 10,199,619 | 100% | 6,351,527 | 100% | 27,219,476 | 100% | |
| 11/25/2018 | TRACK COMMISSIONS | 4,508,373 | 44% | 4,164,466 | 42% | 2,856,490 | 43% | 11,529,329 | 43% |
| PURSE INCREASES | 963,495 | 9% | 1,103,412 | 11% | 739,338 | 11% | 2,806,245 | 10% | |
| VENDOR FEES* | 807,384 | 8% | 774,698 | 8% | 520,724 | 8% | 2,102,805 | 8% | |
| STATE SHARE ** | 4,080,907 | 39% | 3,943,053 | 39% | 2,574,292 | 38% | 10,598,252 | 39% | |
| NET PROCEEDS | 10,360,158 | 100% | 9,985,629 | 100% | 6,690,843 | 100% | 27,036,631 | 100% | |
| 12/30/2018 | TRACK COMMISSIONS | 5,703,554 | 43% | 5,000,199 | 42% | 3,181,702 | 43% | 13,885,456 | 43% |
| PURSE INCREASES | 1,225,772 | 9% | 1,327,044 | 11% | 824,976 | 11% | 3,377,792 | 10% | |
| VENDOR FEES* | 1,030,270 | 8% | 931,067 | 8% | 581,400 | 8% | 2,542,736 | 8% | |
| STATE SHARE ** | 5,220,749 | 40% | 4,751,136 | 40% | 2,877,768 | 39% | 12,849,653 | 39% | |
| NET PROCEEDS | 13,180,346 | 100% | 12,009,445 | 100% | 7,465,846 | 100% | 32,655,637 | 100% | |
* Central computer and terminal equipment
** Before operating expenses of Lottery and Division of Gaming Enforcement
Back to Top