DELAWARE SPORTS LOTTERY

DISTRIBUTION OF 2009 SPORTSBOOKS NET PROCEEDS (UNAUDITED)

Month Ending				Delaware Park		Dover Downs		Harrington Raceway		Total

9/27/09		Track Commission		$90,545		$31,217		$18,746		$140,508	40.2%

		Purse Increases*		$21,516		$8,000		$4,804		$34,320	9.8%

		State Share**		$112,062		$39,217		$23,550		$174,829	50.0%

		Net Proceeds		$224,123		$78,434		$47,100		$349,657	100.0%


10/25/09		Track Commission		$170,354		$49,507		$34,442		$254,303	40.2%

		Purse Increases*		$40,480		$12,688		$8,827		$61,995	9.8%

		State Share**		$210,835		$62,195		$43,269		$316,299	50.0%

		Net Proceeds		$421,669		$124,390		$86,537		$632,596	100.0%


11/29/09		Track Commission		$184,492		$47,381		$41,098		$272,971	40.2%

		Purse Increases*		$43,840		$12,143		$10,533		$66,516	9.8%

		State Share**		$228,331		$59,524		$51,631		$339,486	50.0%

		Net Proceeds		$456,663		$119,048		$103,261		$678,972	100.0%


12/27/09		Track Commission		$249,275		$71,281		$51,099		$371,655	40.2%

		Purse Increases*		$59,234		$18,268		$13,096		$90,597	9.8%

		State Share**		$308,508		$88,971		$64,998		$462,252	50.0%

		Net Proceeds		$617,016		$179,097		$128,390		$924,504	100.0%


1/31/10		Track Commission		$158,530		$46,167		$34,964		$239,661	40.2%

		Purse Increases*		$37,670		$11,832		$8,961		$58,463	9.8%

		State Share**		$196,200		$57,998		$43,925		$298,123	50.0%

		Net Proceeds		$392,400		$115,996		$87,851		$596,247	100.0%

* 9.6% Thoroughbred, 10.2% Standardbred

** Before operating expenses for Lottery and Division of Gaming Enforcement