DELAWARE SPORTS LOTTERY
	DISTRIBUTION OF 2013 SPORTSBOOKS NET PROCEEDS (UNAUDITED)
                
                    | Month Ending | 
                     | 
                     | 
                     | 
                    Delaware Park | 
                     | 
                    Dover Downs | 
                     | 
                    Harrington Raceway | 
                     | 
                    Total | 
                     | 
                
                
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                
                
                    | 8/25/13 | 
                     | 
                    Track Commission | 
                     | 
                    $9,758 | 
                     | 
                    $5,214 | 
                     | 
                    $2,781 | 
                     | 
                    $17,753 | 
                    40.1% | 
                
                
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                
                
                     | 
                     | 
                    Purse Increases* | 
                     | 
                    $2,319 | 
                     | 
                    $1,336 | 
                     | 
                    $713 | 
                     | 
                    $4,368 | 
                    9.9% | 
                
                
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                
                
                     | 
                     | 
                    State Share** | 
                     | 
                    $12,077 | 
                     | 
                    $6,550 | 
                     | 
                    $3,493 | 
                     | 
                    $22,120 | 
                    50.0% | 
                
                
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                
                
                     | 
                     | 
                    Net Proceeds | 
                     | 
                    $24,154 | 
                     | 
                    $13,099 | 
                     | 
                    $6,989 | 
                     | 
                    $44,242 | 
                    100.0% | 
                
                
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                
                
                    | 9/29/13 | 
                     | 
                    Track Commission | 
                     | 
                    $490,363 | 
                     | 
                    $125,738 | 
                     | 
                    $66,778 | 
                     | 
                    $682,879 | 
                    40.2% | 
                
                
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                
                
                     | 
                     | 
                    Purse Increases* | 
                     | 
                    $116,522 | 
                     | 
                    $32,224 | 
                     | 
                    $17,114 | 
                     | 
                    $165,860 | 
                    9.8% | 
                
                
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                
                
                     | 
                     | 
                    State Share** | 
                     | 
                    $606,886 | 
                     | 
                    $157,963 | 
                     | 
                    $83,892 | 
                     | 
                    $848,741 | 
                    50.0% | 
                
                
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                
                
                     | 
                     | 
                    Net Proceeds | 
                     | 
                    $1,213,771 | 
                     | 
                    $315,925 | 
                     | 
                    $167,783 | 
                     | 
                    $1,697,479 | 
                    100.0% | 
                
                
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                
                
                    | 
                         | 
                     | 
                    Track Commission | 
                     | 
                    $470,557 | 
                     | 
                    $100,312 | 
                     | 
                    $58,501 | 
                     | 
                    $629,370 | 
                    40.2% | 
                
                
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                
                
                     | 
                     | 
                    Purse Increases * | 
                     | 
                    $111,815 | 
                     | 
                    $25,708 | 
                     | 
                    $14,993 | 
                     | 
                    $152,516 | 
                    9.8% | 
                
                
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                
                
                     | 
                     | 
                    State Share ** | 
                     | 
                    $582,372 | 
                     | 
                    $126,021 | 
                     | 
                    $73,494 | 
                     | 
                    $781,887 | 
                    50.0% | 
                
                
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                
                
                     | 
                     | 
                    Net Proceeds | 
                     | 
                    $1,164,744 | 
                     | 
                    $252,041 | 
                     | 
                    $146,987 | 
                     | 
                    $1,563,772 | 
                    100.0% | 
                
                
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                
                
                    | 11/24/13 | 
                     | 
                    Track Commission | 
                     | 
                    $339,930 | 
                     | 
                    $73,995 | 
                     | 
                    $43,458 | 
                     | 
                    $457,383 | 
                    40.2% | 
                
                
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                
                
                     | 
                     | 
                    Purse Increases * | 
                     | 
                    $80,775 | 
                     | 
                    $18,964 | 
                     | 
                    $11,137 | 
                     | 
                    $110,876 | 
                    9.8% | 
                
                
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                
                
                     | 
                     | 
                    State Share ** | 
                     | 
                    $420,706 | 
                     | 
                    $92,959 | 
                     | 
                    $54,596 | 
                     | 
                    $568,261 | 
                    50.0% | 
                
                
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                
                
                     | 
                     | 
                    Net Proceeds | 
                     | 
                    $841,411 | 
                     | 
                    $185,918 | 
                     | 
                    $109,191 | 
                     | 
                    $1,136,520 | 
                    100.0% | 
                
                
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                
                
                    | 12/29/13 | 
                     | 
                    Track Commission | 
                     | 
                    $133,500.00 | 
                     | 
                    $28,700.00 | 
                     | 
                    $17,903.00 | 
                     | 
                    $180,103 | 
                    40.2% | 
                
                
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                
                
                     | 
                     | 
                    Purse Increases * | 
                     | 
                    $31,723.00 | 
                     | 
                    $7,355.00 | 
                     | 
                    $4,588.00 | 
                     | 
                    $43,666 | 
                    9.8% | 
                
                
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                
                
                     | 
                     | 
                    State Share ** | 
                     | 
                    $165,223 | 
                     | 
                    $36,056 | 
                     | 
                    $22,492 | 
                     | 
                    $223,771 | 
                    50.0% | 
                
                
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                
                
                     | 
                     | 
                    Net Proceeds | 
                     | 
                    $330,445.00 | 
                     | 
                    $72,111.00 | 
                     | 
                    $44,983.00 | 
                     | 
                    $447,539 | 
                    100.0% | 
                
                
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                
                
                    | 1/26/14 | 
                     | 
                    Track Commission | 
                     | 
                    $215,292.00 | 
                     | 
                    $41,065.00 | 
                     | 
                    $27,066.00 | 
                     | 
                    $283,423 | 
                    40.3% | 
                
                
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                
                
                     | 
                     | 
                    Purse Increases * | 
                     | 
                    $51,158.00 | 
                     | 
                    $10,524.00 | 
                     | 
                    $6,936.00 | 
                     | 
                    $68,618 | 
                    9.7% | 
                
                
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                
                
                     | 
                     | 
                    State Share ** | 
                     | 
                    $266,450 | 
                     | 
                    $51,590 | 
                     | 
                    $34,002 | 
                     | 
                    $352,042 | 
                    50.0% | 
                
                
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                
                
                     | 
                     | 
                    Net Proceeds | 
                     | 
                    $532,900.00 | 
                     | 
                    $103,179.00 | 
                     | 
                    $68,004.00 | 
                     | 
                    $704,083 | 
                    100.0% | 
                
                
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                
                
                    | FY 2014 Thru 1/26 | 
                     | 
                    Track Commission | 
                     | 
                    $1,659,400 | 
                     | 
                    $375,024 | 
                     | 
                    $216,487 | 
                     | 
                    $2,250,911 | 
                    40.2% | 
                
                
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                
                
                     | 
                     | 
                    Purse Increases * | 
                     | 
                    $394,312 | 
                     | 
                    $96,111 | 
                     | 
                    $55,481 | 
                     | 
                    $545,904 | 
                    9.8% | 
                
                
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                
                
                     | 
                     | 
                    State Share ** | 
                     | 
                    $2,053,713 | 
                     | 
                    $471,137 | 
                     | 
                    $271,969 | 
                     | 
                    $2,796,818 | 
                    50.0% | 
                
                
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                
                
                     | 
                     | 
                    Net Proceeds | 
                     | 
                    $4,107,425 | 
                     | 
                    $942,273 | 
                     | 
                    $543,937 | 
                     | 
                    $5,593,635 | 
                    100.0% | 
                
                
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                     | 
                
            
             
                
                    | * 9.6% Thoroughbred, 10.2% Standardbred | 
                
                
                    | 
                        ** Before operating expenses for Lottery and Division
                        of Gaming Enforcement | 
                
            
            
Back to Top