DELAWARE SPORTS LOTTERY

DISTRIBUTION OF 2017 SPORTSBOOKS NET PROCEEDS (UNAUDITED)

Month Ending		Delaware Park	Dover Downs	Harrington Raceway	Total

8/27/17	Track Commission	$31,216	$13,749	$8,243	$53,208	40.1%

	Purse Increases*	$7,418	$3,524	$2,113	$13,055	9.9%

	State Share**	$38,633	$17,273	$10,356	$66,262	50.0%

	Net Proceeds	$77,266	$34,546	$20,712	$132,524	100.0%

9/24/17	Track Commission	$450,117	$164,184	$97,977	$712,278	40.2%

	Purse Increases*	$106,958	$42,077	$25,110	$174,145	9.8%

	State Share**	$557,075	$206,262	$123,087	$886,424	50.0%

	Net Proceeds	$1,114,150	$412,523	$246,174	$1,772,847	100.0%

10/29/17	Track Commission	$414,411	$140,686	$100,697	$655,794	40.2%

	Purse Increases*	$98,474	$36,055	$25,807	$160,336	9.8%

	State Share**	$512,885	$176,742	$126,504	$816,131	50.0%

	Net Proceeds	$1,025,769	$353,483	$253,008	$1,632,260	100.0%

11/26/17	Track Commission	$225,552	$75,894	$57,786	$359,232	40.2%

	Purse Increases*	$53,597	$19,450	$14,810	$87,857	9.8%

	State Share**	$279,149	$95,344	$72,596	$447,089	50.0%

	Net Proceeds	$558,298	$190,688	$145,191	$894,177	100.0%

12/31/17	Track Commission	$92,701	$29,612	$21,480	$143,793	40.2%

	Purse Increases*	$22,028	$7,589	$5,505	$35,122	9.8%

	State Share**	$114,729	$37,202	$26,985	$178,916	50.0%

	Net Proceeds	$229,457	$74,403	$53,970	$357,830	100.0%

2/4/18	Track Commission	$18,285.00	($2,601.00)	($3,549.00)	$12,135	40.7%

	Purse Increases*	$4,345.00	($667.00)	($909.00)	$2,769	9.3%

	State Share**	$22,630	($3,268)	($4,458)	$14,904	50.0%

	Net Proceeds	$45,259.00	($6,536.00)	($8,916.00)	$29,807	100.0%

FY 2018 Thru 2/4	Track Commission	$1,232,282	$421,524	$282,634	$1,936,440	40.2%

	Purse Increases*	$292,820	$108,028	$72,436	$473,284	9.8%

	State Share**	$1,525,101	$529,555	$355,070	$2,409,726	50.0%

	Net Proceeds	$3,050,199	$1,059,107	$710,139	$4,819,445	100.0%

* 9.6% Thoroughbred, 10.2% Standardbred

** Before operating expenses for Lottery and Division of Gaming Enforcement